Embassy Developments Limited Announces FY2025 Financial Results Post Successful Completion of Merger Sets FY2026 GDV Target of Rs. 22,000 Crs
NewsVoir
Bengaluru (Karnataka) / Mumbai (Maharashtra) [India], May 30: Embassy Developments Limited ('EDL') today announced financial statements and an investor update as a consolidated company (post successful completion of the merger) for the fourth quarter and the full year ended March 31, 2025.
Key Highlights:
* Flagship development entity for the Embassy Group (Promoter with ~43% stake)
* Combined Company total GDV of Rs. 48k Cr from projects, besides future fully paid developable land banks
* Targets 10 project launches in FY2026 with GDV in excess of ~Rs. 22k Cr
* Pre-sales target of ~Rs. 5k Cr, a 150% jump over FY2025; estimated collections of ~Rs. 2.2k Cr
* FY2025 PAT of ~Rs. 203 Cr; Revenue, Pre-sales, Collections more than ~Rs. 2k Cr each
* Proposed an acquisition opportunity to Embassy REIT for ~3.3 msf commercial development in Whitefield, Bengaluru; expected GDV of Rs. 3,200 Cr - 3,700 Cr on completion
* Rs. 1,125 Cr transaction with a leading global semiconductor equipment manufacturer to sub-lease & subsequently divest ~25 acres in Whitefield, Bengaluru
* Mr. Jitendra Virwani, a visionary promoter with excellent execution capability, aims to replicate his success in Embassy REIT with EDL
* New Board and leadership team with Jitendra Virwani as Chairman and Aditya Virwani as MD
* Strategically focused on high-growth markets of Bengaluru, MMR, NCR, and Chennai
Aditya Virwani, Managing Director, Embassy Developments Ltd., said, "As we close out our first ever quarter as a newly merged entity, we are excited to demonstrate how the same strategies that have powered our commercial success are now propelling us to replicate and amplify that impact within the residential sector. Our GDV for FY26, including Rs. 18.6k Cr for residential and Rs. 3.5k Cr for commercial, underscores our blueprint to build a truly pan-India real estate powerhouse and capitalise on the sustained upcycle in India's housing market. Backed by our extensive land bank, deep understanding of key markets, and a best-in-class leadership team dedicated to scaling operations and unlocking excellence, we look forward to creating exceptional value for our stakeholders. Beyond our existing pipeline, we are looking for and exploring new opportunities to carry forward the momentum."
Operational Updates:
* Pre-sales: Rs. 2.0k Cr in FY2025 vs. Rs. 1.8k Cr a year ago, up 11% y-o-y
* New bookings: 2.2 msf in FY2025 vs. 2.0 msf in FY2024, up 14% y-o-y
* Collections: Rs. 1.9k Cr in FY2025
* New Launches: Launched 3 new residential projects in FY2025 with a topline of ~Rs. 1.7k Cr & ~1.6 msf of saleable area, 71% sold
* Business Development: Acquired 6 new projects during FY2025 with an estimated GDV of ~Rs. 9.2k Cr & ~5.0 msf of saleable area
* Land monetization: ~19 acres in MMR valued at ~Rs. 18 Cr during FY2025
Financial Updates:
Revenue
* Rs. 1,183 Cr in Q4FY25 vs. Rs. 329 Cr in Q3FY25 & Rs. 402 Cr in Q4FY24, up 100%++ both q-o-q & y-o-y
* Rs. 2,547 Cr vs. Rs. 1,218 Cr a year ago, up 100%++ y-o-y
EBITDA
* Rs. 301 Cr in Q4FY25 vs. Rs. 98 Cr in Q3FY25 & Rs. 30 Cr in Q4FY24, up +100%++ both q-o-q & y-o-y
* Rs. 531 Cr vs. Rs. 36 Cr a year ago, up +100%++ y-o-y
PAT
* Rs. 123 Cr in Q4FY25 vs. loss of Rs. 26 Cr in Q3FY25 & loss of Rs. 90 Cr in Q4FY24, up +100%++ both q-o-q & y-o-y
* Rs. 203 Cr vs. loss of Rs. 485 Cr a year ago, up +100%++ y-o-y
* Gross Debt stood at Rs. 2,756 Cr, with 0.3x debt to equity; Total Equity at Rs. 9,327 Cr
* Cash & Cash Equivalents at Rs. 483 Cr, Net debt Rs. 2,273 Cr
Other Updates:
EDL is in the process of considering a divestment of one of its projects located in Whitefield, Bengaluru, and is pleased to announce that it has proposed an acquisition opportunity to Embassy Office Parks REIT for a premium commercial real estate development on a completion basis. The proposed development, on completion, is expected to comprise a potential leasable area of ~3.3 msf, with an estimated GDV of Rs. 3200 Cr - Rs. 3700 Cr. The opportunity is preliminary and is subject to, among other things, entry into definitive agreements and obtaining approvals, including from third parties, shareholders and unitholders. There can be no assurance that the Embassy Office Parks REIT will enter any definitive arrangements in relation to the proposed opportunity.
Following recent approval on the scheme of merger between Nam Estates Private Limited and the Company, by the Hon'ble National Company Law Appellate Tribunal (NCLAT) on January 7, 2025, Embassy Group (Mr Jitendra Virwani, Mr Aditya Virwani with certain group entities) has become the new promoter with a 42.96% controlling stake. The merger was successfully implemented with effect from January 24, 2025, and the Company has been renamed as Embassy Developments Limited effective February 13, 2025.
Due to the reverse merger accounting treatment, financial results of the year ended March 31, 2025 have the results of two months operation of Embassy Developments Limited and its 174 subsidiaries and twelve months operation of NAM Estates Private Limited and its subsidiaries/joint venture. The previous year result (FY 23-24) presented above are, thus that of NAM Estates Private Limited and its subsidiaries/JV, are not comparable with the current period to that extent.
(ADVERTORIAL DISCLAIMER: The above press release has been provided by NewsVoir. ANI will not be responsible in any way for the content of the same)
Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Indian Express
25 minutes ago
- Indian Express
ACB arrests AMC estate inspector in disproportionate assets case
The Gujarat Anti-Corruption Bureau (ACB) arrested an estate inspector of the Ahmedabad Municipal Corporation (AMC) for alleged possession of disproportionate assets (DA) to the tune of Rs 3.07 crore, according to a statement. The ACB statement issued on Thursday stated that the accused Jignesh Surendra Shah, a Class-2 Estate/TDO Inspector of East Zone of the AMC, was booked and arrested for the alleged possession of disproportionate assets (DA) to the tune of Rs 3.07 crore, which it alleged was 102.47% disproportionate to his known sources of income. According to the statement, the ACB conducted its preliminary inquiry based on an application it received regarding Shah's allegedly disproportionate assets. The ACB said that the period of investigation ranged between April 1, 2012 and March 31, 2022, during which the officer had allegedly used unlawful means to accumulate disproportionate assets. The investigation is being carried out by ACB Police Inspector VD Chaudhary. Further probe into the matter is underway.
Time of India
31 minutes ago
- Time of India
Strict action will be taken against projects lacking proper permissions, says HYDRAA chief
Hyderabad: At the Times Home Hunt Property Expo held recently, Hyderabad Disaster Management and Asset Protection Agency (HYDRAA) commissioner A V Ranganath cautioned that any new projects lacking proper permissions or built on encroached land will face strict action. 'Only layouts approved before HYDRAA's formation on July 19 last year will be exempt. All others must comply with current regulations,' said Ranganath, noting that unchecked construction contributed significantly to urban issues like flooding and traffic congestion. HYDRAA was set up not just as a watchdog, he said, but also as a proactive body aimed at promoting sustainable and responsible urban development. 'HYDRAA is not just about demolitions. We are focused on creating a healthier, more environmentally conscious real estate ecosystem,' Ranganath added. The authority is working closely with other agencies to rejuvenate lakes, address urban flooding, and improve drainage infrastructure. He also pointed out that traffic congestion alone costs the state nearly Rs 300 crore in infrastructure loss, underscoring the need for better planning. by Taboola by Taboola Sponsored Links Sponsored Links Promoted Links Promoted Links You May Like Giao dịch vàng CFDs với mức chênh lệch giá thấp nhất IC Markets Đăng ký Undo 'We received criticism that HYDRAA slowed real estate activity, but there were geopolitical concerns, delays in RERA clearances, and approval bottlenecks at GHMC and HMDA—also played a role. If a project is legally approved, we won't interfere. Our aim is to ensure compliance and environmental responsibility,' he said.
Time of India
31 minutes ago
- Time of India
JDA to construct 71 sector roads
Jaipur: With city roads deteriorating due to potholes, craters, and uneven surfaces, the Jaipur Development Authority (JDA) has decided to construct 71 sector roads under its annual road maintenance programme. Though these roads were part of the Master Plan 2025, the JDA had been unable to execute them earlier due to various delays. Now, a portion of the road maintenance fund will be allocated for their construction. "We have four categories of sector roads – A, B, C, and D. Out of 226 proposed A and B category roads in the Master Plan, 71 will now be developed. The civic body has already granted administrative and financial approval of Rs 454 crore for the project," a senior JDA official said. During the previous Congress govt, sector roads were prioritised by category, with 'A' being the most critical. A JDA engineer added that these 71 roads were selected based on future traffic needs and planned settlements along both sides. "Several rounds of discussions were held between zone deputy commissioners and zonal engineers to finalise the list of sector roads. We also considered the availability of land and the number of encroachments to be removed before selection. Hopefully, construction will proceed smoothly," said a JDA engineer. Officials confirmed that out of the 71 sector roads, six will be developed near Niwaru Road and Govindpura, 13 near Muralipura, nine in Mansarovar and Bhankrota, two near Delhi and Agra Roads, and 16 in the Vartika area. "Tenders have already been floated for some of them," an official added.
